Schloss Bangalore IPO Review & Recommendations

Leela Hotels IPO Peer Comparison

Schloss Bangalore Limited peer comparison with similar listed entities. (As on March 31, 2025)

Notes:

1. All the financial information for listed industry peers mentioned above is on a consolidated basis (unless otherwise available only on standalone basis). It is sourced from the annual reports/ annual results as available of the respective company for the year ended March 31, 2025 and March 31, 2024 submitted to the Stock Exchanges, regulatory filings or as available on their website. Further, to the extent that the listed industry peers have published the above ratios or financial information in their regulatory filings/ website, the same have been disclosed on an as is basis and may not be comparable to the method of computation used by us.
2. P/E ratio has been computed based on the closing market price of equity shares on BSE on May 7, 2025, divided by the Diluted EPS for the respective year.
3. Net Asset Value per Equity Share (₹) = Net Worth at the end of the year divided by the Weighted average number of Equity Shares outstanding during the year.
4. RoNW = Profit/ (loss) for the year divided by the Net Worth at the end of the year. e) Net Worth means the aggregate value of the paid-up share capital and all reserves created out of the profits and securities premium account, debit or credit balance of profit and loss account, equity component of compound financial instruments, after deducting the aggregate value of the accumulated losses, debit or credit balance of Common control adjustment deficit account, deferred expenditure and miscellaneous expenditure not written off and includes non-controlling interest as per the Restated Consolidated Financial Information, but does not include reserves created out of revaluation of assets, write-back of depreciation and amalgamation.