CKK Retail Mart IPO Review & Recommendations

Notes: -All the financial information for the Company above is derived from the Restated Financial Statements. -Considering the nature and size of operations of the Company, the peer Companies are not strictly comparable. However, same have been included for broader comparison.

*Source: All the financial information (Standalone) for Mawana Sugars Ltd and Shree Renuka Sugars Ltd for the F.Y. 2024-25 has been sourced from their respective Annual Report as available on the website of NSE, and for Orient Beverages Ltd for the F.Y. 2024-25 has been sourced from its Annual Report as available on the website the BSE. The Current Market Price (CMP) for Mawana Sugars Ltd and Shree Renuka Sugars Ltd is based on the closing price on NSE as on September 12, 2025, and for Orient Beverages Ltd, the CMP is based on the closing price on BSE as on September 12, 2025.

1. The Price-to-Earnings (P/E) ratio for the listed peer companies has been computed based on closing market prices of their equity shares on NSE and BSE as applicable, as on September 12, 2025, divided by the Basic and Diluted EPS as at March 31, 2025.
2. Basic and Diluted EPS figures are sourced from the Annual Report of the respective listed peer companies for the FY 2024-25.
3. Return on Net Worth (RONW %) has been computed as Net Profit After Tax for the financial year ended March 31, 2025 divided by Total Equity as on March 31, 2025.
4. Net Asset Value (NAV) per share has been calculated as Total Equity as on March 31, 2025 divided by the number of outstanding equity share as on March 31, 2025.