Frog Cellsat IPO vs Phantom Digital Effects IPO

Comparison between Frog Cellsat IPO and Phantom Digital Effects IPO.

IPO Details

Frog Cellsat IPO is a SME Bookbuilding IPO proposed to list at NSE SME while Phantom Digital Effects IPO is a SME Bookbuilding proposed to list at NSE SME.

Issue Size and Price

The total issue size of Frog Cellsat IPO is up to ₹39.49 Cr whereas the issue size of the Phantom Digital Effects IPO is up to ₹27.65 Cr. The final issue price of Frog Cellsat IPO is ₹102.00 per share and of Phantom Digital Effects IPO is ₹95.00 per share.

 Frog Cellsat IPOPhantom Digital Effects IPO
Face Value₹10 per share₹10 per share
Issue Price (Lower)₹97.00 per share₹91.00 per share
Issue Price (Upper)₹102.00 per share₹95.00 per share
Issue Price (Final)₹102.00 per share₹95.00 per share
Discount (Retail)₹0.00 per share₹0.00 per share
Discount (Employee)
Market Lot Size1200 shares1200 shares
Fresh Issue Size38,71,200 shares24,86,400 shares
Fresh Issue Size (Amount)up to ₹39.49 Crup to ₹23.62 Cr
OFS Issue Size0 shares4,23,600 shares
OFS Issue Size (Amount)up to ₹0.00 Crup to ₹4.02 Cr
Issue Size Total38,71,200 shares29,10,000 shares
Issue Size Total (Amount)up to ₹39.49 Crup to ₹27.65 Cr

IPO Timetable

Frog Cellsat IPO opens on Sep 29, 2022, while Phantom Digital Effects IPO opens on Oct 12, 2022. The closing date of Frog Cellsat IPO and Phantom Digital Effects IPO is Oct 04, 2022, and Oct 14, 2022, respectively.

 Frog Cellsat IPOPhantom Digital Effects IPO
Anchor Bid DateSep 28, 2022Oct 11, 2022
Issue OpenSep 29, 2022Oct 12, 2022
Issue CloseOct 04, 2022Oct 14, 2022
Basis Of Allotment (Tentative)Oct 10, 2022Oct 19, 2022
Initiation of Refunds (Tentative)Oct 11, 2022Oct 20, 2022
Credit of Share (Tentative)Oct 12, 2022Oct 21, 2022
Listing date (Tentative)Oct 13, 2022Oct 21, 2022
Anchor Lockin End date 1Nov 09, 2022Nov 18, 2022
Anchor Lockin End date 2Jan 08, 2023Jan 17, 2023

Financials & KPIs

Frog Cellsat IPO P/E ratio is 10.93, as compared to Phantom Digital Effects IPO P/E ratio of 6.72.

 Frog Cellsat IPOPhantom Digital Effects IPO
Financials

Company Financials (Restated)

Period Ended31 Mar 202231 Mar 202131 Mar 2020
Assets97.2592.8587.29
Total Income135.29129.4088.51
Profit After Tax14.3414.261.39
NET Worth68.9659.5845.32
Reserves and Surplus68.9159.5345.27
Total Borrowing0.000.000.00
Amount in ₹ Crore

Company Financials (Restated)

Period Ended30 Jun 202231 Mar 202231 Mar 202131 Mar 2020
Assets21.0814.917.325.37
Total Income12.3522.377.1513.27
Profit After Tax4.114.900.080.11
NET Worth9.375.260.350.32
Reserves and Surplus9.365.250.340.27
Total Borrowing2.772.523.852.99
Amount in ₹ Crore
Promoter Shareholding (Pre-Issue)99.9987.38
Promoter Shareholding (Post-Issue)73.4963.92
P/E Ratio10.936.72
Market Cap₹156.83 Cr.₹110.58 Cr.
ROE
ROCE
Debt/Equity0.09
EPS₹2867.53₹5.45
RoNW20.7993.28

Shares Offered

In the Frog Cellsat IPO Retail Individual Investors (RII) are offered 13,56,000 shares while in Phantom Digital Effects IPO retail investors are offered 13,56,000 shares. Qualified Institutional Buyers (QIB) are offered 7,75,200 shares in Frog Cellsat IPO and 5,77,200 shares in Phantom Digital Effects IPO.

 Frog Cellsat IPOPhantom Digital Effects IPO
Anchor Investor Reservation11,59,200 shares8,65,200 shares
Market Maker Reservation2,04,000 shares1,53,600 shares
QIB7,75,200 shares5,77,200 shares
NII5,80,800 shares4,39,200 shares
RII13,56,000 shares10,28,400 shares
Employee
Others
Total38,71,200 shares29,10,000 shares

Bids Received (Subscription)

Frog Cellsat IPO subscribed 21.06x in total, whereas Phantom Digital Effects IPO subscribed 164.22x.

Compare with others

Compare: