Krystal Integrated IPO vs Vodafone Idea FPO

Comparison between Krystal Integrated IPO and Vodafone Idea FPO.

IPO Details

Krystal Integrated IPO is a Mainboard Bookbuilding IPO proposed to list at BSE, NSE while Vodafone Idea FPO is a Mainboard Bookbuilding proposed to list at BSE, NSE.

Issue Size and Price

The total issue size of Krystal Integrated IPO is up to ₹300.12 Cr whereas the issue size of the Vodafone Idea FPO is up to ₹18,000.00 Cr. The final issue price of Krystal Integrated IPO is ₹715.00 per share and of Vodafone Idea FPO is ₹11.00 per share.

 Krystal Integrated IPOVodafone Idea FPO
Face Value₹10 per share₹10 per share
Issue Price (Lower)₹680.00 per share₹10.00 per share
Issue Price (Upper)₹715.00 per share₹11.00 per share
Issue Price (Final)₹715.00 per share₹11.00 per share
Discount (Retail)₹0.00 per share₹0.00 per share
Discount (Employee)
Market Lot Size20 shares1298 shares
Fresh Issue Size24,47,552 shares16,36,36,36,363 shares
Fresh Issue Size (Amount)up to ₹175.00 Crup to ₹18,000.00 Cr
OFS Issue Size17,50,000 shares0 shares
OFS Issue Size (Amount)up to ₹125.13 Crup to ₹0.00 Cr
Issue Size Total41,97,552 shares16,36,36,36,363 shares
Issue Size Total (Amount)up to ₹300.12 Crup to ₹18,000.00 Cr

IPO Timetable

Krystal Integrated IPO opens on Mar 14, 2024, while Vodafone Idea FPO opens on Apr 18, 2024. The closing date of Krystal Integrated IPO and Vodafone Idea FPO is Mar 18, 2024, and Apr 22, 2024, respectively.

 Krystal Integrated IPOVodafone Idea FPO
Anchor Bid DateMar 13, 2024Apr 16, 2024
Issue OpenMar 14, 2024Apr 18, 2024
Issue CloseMar 18, 2024Apr 22, 2024
Basis Of Allotment (Tentative)Mar 19, 2024Apr 23, 2024
Initiation of Refunds (Tentative)Mar 20, 2024Apr 24, 2024
Credit of Share (Tentative)Mar 20, 2024Apr 24, 2024
Listing date (Tentative)Mar 21, 2024Apr 25, 2024
Anchor Lockin End date 1Apr 18, 2024May 23, 2024
Anchor Lockin End date 2Jun 17, 2024Jul 22, 2024

Financials & KPIs

Krystal Integrated IPO P/E ratio is 21.45, as compared to Vodafone Idea FPO P/E ratio of -1.88.

 Krystal Integrated IPOVodafone Idea FPO
Financials

Company Financials (Restated Consolidated)

Period Ended30 Sep 202331 Mar 202331 Mar 202231 Mar 2021
Assets449.83343.47404.39338.47
Total Income455.67710.97554.86474.31
Profit After Tax20.5638.4126.1516.65
NET Worth183.68163.41163.86136.08
Reserves and Surplus170.09155.27156.04129.76
Total Borrowing103.3647.9972.5565.31
Amount in ₹ Crore

Company Financials (Restated Consolidated)

Period Ended31 Dec 202331 Mar 202331 Mar 202231 Mar 2021
Assets1,90,801.802,07,242.701,94,029.102,03,480.60
Total Income32,125.6042,488.5038,644.9042,126.40
Profit After Tax-23,563.80-29,301.10-28,245.40-44,233.10
NET Worth-97,931.90-74,359.10-61,964.80-38,228.00
Reserves and Surplus-1,46,611.60-1,23,038.80-94,083.60
Total Borrowing2,03,425.702,01,586.001,90,917.701,80,310.30
Amount in ₹ Crore
Promoter Shareholding (Pre-Issue)99.9948.75
Promoter Shareholding (Post-Issue)36.87
P/E Ratio21.45-1.88
Market Cap₹998.99 Cr.₹73131.80 Cr.
ROE11.71%
ROCE16.97%
Debt/Equity0.58
EPS₹33.33₹-5.85
RoNW11.21%

Shares Offered

In the Krystal Integrated IPO Retail Individual Investors (RII) are offered 14,69,144 shares while in Vodafone Idea FPO retail investors are offered 14,69,144 shares. Qualified Institutional Buyers (QIB) are offered 8,39,510 shares in Krystal Integrated IPO and 3,27,27,27,272 shares in Vodafone Idea FPO.

 Krystal Integrated IPOVodafone Idea FPO
Anchor Investor Reservation12,59,265 shares4,90,90,90,908 shares
Market Maker Reservation
QIB8,39,510 shares3,27,27,27,272 shares
NII6,29,633 shares2,45,45,45,455 shares
RII14,69,144 shares5,72,72,72,728 shares
Employee
Others
Total41,97,552 shares16,36,36,36,363 shares

Bids Received (Subscription)

Krystal Integrated IPO subscribed 13.49x in total, whereas Vodafone Idea FPO subscribed 6.99x.

 Krystal Integrated IPOVodafone Idea FPO
QIB (times)7.32x19.31x
NII (times)45.23x4.54x
Big NII (times)52.07x6.04x
Small NII (times)31.54x1.55x
RII (times)3.42x1.01x
Employee (times)
Other (times)
Total (times)13.49x6.99x

Compare with others

Compare:

Krystal Integrated IPO Vs Vodafone Idea FPO