Frog Cellsat IPO vs Integrated Personnel Services IPO

Comparison between Frog Cellsat IPO and Integrated Personnel Services IPO.

IPO Details

Frog Cellsat IPO is a SME Fixed Price IPO proposed to list at NSE SME while Integrated Personnel Services IPO is a SME Fixed Price proposed to list at NSE SME.

Issue Size and Price

The total issue size of Frog Cellsat IPO is up to ₹39.49 Cr whereas the issue size of the Integrated Personnel Services IPO is up to ₹12.10 Cr. The final issue price of Frog Cellsat IPO is ₹102.00 per share and of Integrated Personnel Services IPO is ₹59.00 per share.

 Frog Cellsat IPOIntegrated Personnel Services IPO
Face Value₹10 per share₹10 per share
Issue Price (Lower)₹97.00 per share
Issue Price (Upper)₹102.00 per share
Issue Price (Final)₹102.00 per share₹59.00 per share
Discount (Retail)₹0.00 per share₹0.00 per share
Discount (Employee)
Market Lot Size1200 shares2000 shares
Fresh Issue Size38,71,200 shares20,50,000 shares
Fresh Issue Size (Amount)up to ₹39.49 Crup to ₹12.10 Cr
OFS Issue Size0 shares0 shares
OFS Issue Size (Amount)up to ₹0.00 Crup to ₹0.00 Cr
Issue Size Total38,71,200 shares20,50,000 shares
Issue Size Total (Amount)up to ₹39.49 Crup to ₹12.10 Cr

IPO Timetable

Frog Cellsat IPO opens on Sep 29, 2022, while Integrated Personnel Services IPO opens on Oct 31, 2022. The closing date of Frog Cellsat IPO and Integrated Personnel Services IPO is Oct 04, 2022, and Nov 02, 2022, respectively.

 Frog Cellsat IPOIntegrated Personnel Services IPO
Anchor Bid DateSep 28, 2022
Issue OpenSep 29, 2022Oct 31, 2022
Issue CloseOct 04, 2022Nov 02, 2022
Basis Of Allotment (Tentative)Oct 10, 2022Nov 07, 2022
Initiation of Refunds (Tentative)Oct 11, 2022Nov 09, 2022
Credit of Share (Tentative)Oct 12, 2022Nov 10, 2022
Listing date (Tentative)Oct 13, 2022Nov 11, 2022
Anchor Lockin End date 1Nov 09, 2022
Anchor Lockin End date 2Jan 08, 2023

Financials & KPIs

Frog Cellsat IPO P/E ratio is 10.93, as compared to Integrated Personnel Services IPO P/E ratio of 12.77.

 Frog Cellsat IPOIntegrated Personnel Services IPO
Financials

Company Financials (Restated)

Period Ended31 Mar 202231 Mar 202131 Mar 2020
Assets97.2592.8587.29
Total Income135.29129.4088.51
Profit After Tax14.3414.261.39
NET Worth68.9659.5845.32
Reserves and Surplus68.9159.5345.27
Total Borrowing0.000.000.00
Amount in ₹ Crore

Company Financials (Restated)

Period Ended30 Jun 202231 Mar 202231 Mar 202131 Mar 2020
Assets55.4153.0346.7045.47
Total Income45.14169.92138.64169.30
Profit After Tax0.834.011.913.11
NET Worth18.0017.1713.1611.26
Reserves and Surplus12.9612.138.126.21
Total Borrowing31.7328.4524.8723.87
Amount in ₹ Crore
Promoter Shareholding (Pre-Issue)99.9998.61
Promoter Shareholding (Post-Issue)73.4969.05
P/E Ratio10.9312.77
Market Cap₹156.83 Cr.₹42.52 Cr.
ROE23.46
ROCE14.88
Debt/Equity0.091.66
EPS₹2867.53₹7.94
RoNW20.7923.34

Shares Offered

In the Frog Cellsat IPO Retail Individual Investors (RII) are offered 13,56,000 shares while in Integrated Personnel Services IPO retail investors are offered 13,56,000 shares. Qualified Institutional Buyers (QIB) are offered 7,75,200 shares in Frog Cellsat IPO and in Integrated Personnel Services IPO.

 Frog Cellsat IPOIntegrated Personnel Services IPO
Anchor Investor Reservation11,59,200 shares
Market Maker Reservation2,04,000 shares1,10,000 shares
QIB7,75,200 shares
NII5,80,800 shares10,24,000 shares
RII13,56,000 shares10,26,000 shares
Employee
Others
Total38,71,200 shares20,50,000 shares

Bids Received (Subscription)

Frog Cellsat IPO subscribed 21.06x in total, whereas Integrated Personnel Services IPO subscribed 19.58x.

Compare with others

Compare: